$28,5m to acquire property and current operations; $19,1m required to develop the waterfront. To include 2 x top 5 international brand hotels and to include retail and office space and recreation facilities
USDYear 1Year 2Year 3Year 4Year 5
Turnover

5 086 812

5 795 967

10 540 404

17 748 274

19 410 559

EBITDA

1 873 012

2 228 015

3 304 840

5 629 953

6 044 870

%

36,8%

38,4%

31,4%

31,7%

31,1%